Uniti Group Inc. Reports Second Quarter 2024 Results
Second Quarter Consolidated Bookings Monthly Recurring Revenue of
Updates 2024 Outlook
- Net Income of
$18.3 Million for the Second Quarter - Net Income of
$0.07 Per Diluted Common Share for the Second Quarter - AFFO of
$0.34 Per Diluted Common Share for the Second Quarter
“Uniti reported another quarter of solid results fueled by strong demand for its mission critical fiber infrastructure. Approximately 40% of our consolidated bookings during the quarter, the highest level since 2022, was driven by Hyperscalers and Generative AI demand, and we expect that growth to continue. Our core recurring strategic fiber business grew 3% in the second quarter of 2024 when compared to the second quarter of 2023, while net success-based capital intensity at
QUARTERLY RESULTS
Consolidated revenues for the second quarter of 2024 were
FINANCING TRANSACTIONS
On
LIQUIDITY
At quarter-end, the Company had approximately
UPDATED FULL YEAR 2024 OUTLOOK
The Company is updating its 2024 outlook primarily for business unit level revisions, recent financing transactions, and transaction related and other costs incurred to date. Our outlook excludes any impact from the expected merger with
The Company’s consolidated outlook for 2024 is as follows (in millions):
Full Year 2024 | |||||||||
Revenue | $ | 1,154 | to | $ | 1,174 | ||||
Net income attributable to common shareholders | 98 | to | 118 | ||||||
Adjusted EBITDA (1) | 930 | to | 950 | ||||||
Interest expense, net (2) | 514 | to | 514 | ||||||
Attributable to common shareholders: | |||||||||
FFO (1) | 301 | to | 321 | ||||||
AFFO (1) | 353 | to | 373 | ||||||
Weighted-average common shares outstanding – diluted | 285 | to | 285 | ||||||
________________________ | |||||||||
(1) See “Non-GAAP Financial Measures” below. (2) See “Components of Interest Expense” below. |
CONFERENCE CALL
Uniti will hold a conference call today to discuss the announced merger with
ABOUT UNITI
Uniti, an internally managed real estate investment trust, is engaged in the acquisition and construction of mission critical communications infrastructure, and is a leading provider of fiber and other wireless solutions for the communications industry. As of
NO OFFER OR SOLICITATION
This communication and the information contained in it are provided for information purposes only and are not intended to be and shall not constitute a solicitation of any vote or approval, or an offer to sell or solicitation of an offer to buy, or an invitation or recommendation to subscribe for, acquire or buy securities of Uniti, Windstream Holdings II (“Windstream”) or
ADDITIONAL INFORMATION AND WHERE TO FIND IT
In connection with the contemplated merger (the “Merger”), New Uniti has filed a registration statement on Form S-4 with the
THE PROXY STATEMENT/PROSPECTUS AND OTHER DOCUMENTS FILED WITH THE SEC IN CONNECTION WITH THE MERGER CONTAINS IMPORTANT INFORMATION ABOUT UNITI,
PARTICIPANTS IN THE SOLICITATION
Uniti,
FORWARD-LOOKING STATEMENTS
This communication contains forward-looking statements, including within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can often be identified by terms such as “may,” “will,” “appears,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of these words or other similar terms or expressions that concern expectations, strategy, plans, or intentions. However, the absence of these words or similar terms does not mean that a statement is not forward-looking. All forward-looking statements are based on information and estimates available to Uniti and
Examples of forward-looking statements in this communication (made at the date of this communication unless otherwise indicated) include, among others, statements regarding the Merger and the future performance of Uniti,
These statements involve known and unknown risks, uncertainties and other factors that may cause actual results to be materially different from any results, levels of activity, performance or achievements expressed or implied by any forward-looking statement and may include statements regarding the expected timing and structure of the Merger; the ability of the parties to complete the Merger considering the various closing conditions; the expected benefits of the Merger, such as improved operations, enhanced revenues and cash flow, synergies, growth potential, market profile, business plans, expanded portfolio and financial strength; the competitive ability and position of New Uniti following completion of the Merger; and anticipated growth strategies and anticipated trends in Uniti’s, Windstream’s and, following the expected completion of the Merger, New Uniti’s business.
In addition, other factors related to the Merger that contribute to the uncertain nature of the forward-looking statements and that could cause actual results and financial condition to differ materially from those expressed or implied include, but are not limited to: the satisfaction of the conditions precedent to the consummation of the Merger, including, without limitation, the receipt of shareholder and regulatory approvals on the terms desired or anticipated; unanticipated difficulties or expenditures relating to the Merger, including, without limitation, difficulties that result in the failure to realize expected synergies, efficiencies and cost savings from the Merger within the expected time period (if at all); potential difficulties in Uniti’s and Windstream’s ability to retain employees as a result of the announcement and pendency of the Merger; risks relating to the value of New Uniti’s securities to be issued in the Merger; disruptions of Uniti’s and Windstream’s current plans, operations and relationships with customers caused by the announcement and pendency of the Merger; legal proceedings that may be instituted against Uniti or
Additional factors that could cause actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements are detailed in the filings with the
There can be no assurance that the Merger will be implemented or that plans of the respective directors and management of Uniti and
Except as required by applicable law, Uniti does not assume any obligation to, and expressly disclaims any duty to, provide any additional or updated information or to update any forward-looking statements, whether as a result of new information, future events or results, or otherwise. Nothing in this communication will, under any circumstances (including by reason of this communication remaining available and not being superseded or replaced by any other presentation or publication with respect to Uniti,
NON-GAAP PRESENTATION
This release and today’s conference call contain certain supplemental measures of performance that are not required by, or presented in accordance with, accounting principles generally accepted in
Consolidated Balance Sheets (In thousands, except per share data) |
||||||||
2024 |
2023 |
|||||||
Assets: | ||||||||
Property, plant and equipment, net | $ | 4,092,799 | $ | 3,982,069 | ||||
Cash and cash equivalents | 118,763 | 62,264 | ||||||
Restricted cash and cash equivalents | 12,728 | - | ||||||
Accounts receivable, net | 56,654 | 46,358 | ||||||
157,380 | 157,380 | |||||||
Intangible assets, net | 290,264 | 305,115 | ||||||
Straight-line revenue receivable | 101,710 | 90,988 | ||||||
Operating lease right-of-use assets, net | 128,837 | 125,105 | ||||||
Other assets | 40,699 | 118,117 | ||||||
Deferred income tax assets, net | 117,780 | 109,128 | ||||||
Assets held for sale | - | 28,605 | ||||||
Derivative asset | 1,616 | - | ||||||
Total Assets | $ | 5,119,230 | $ | 5,025,129 | ||||
Liabilities and Shareholders’ Deficit | ||||||||
Liabilities: | ||||||||
Accounts payable, accrued expenses and other liabilities | $ | 87,105 | $ | 119,340 | ||||
Settlement payable | 118,232 | 163,583 | ||||||
Intangible liabilities, net | 151,050 | 156,397 | ||||||
Accrued interest payable | 142,227 | 133,683 | ||||||
Deferred revenue | 1,242,165 | 1,273,661 | ||||||
Dividends payable | 1,134 | 36,162 | ||||||
Operating lease liabilities | 79,812 | 84,404 | ||||||
Finance lease obligations | 18,110 | 18,110 | ||||||
Notes and other debt, net | 5,771,809 | 5,523,579 | ||||||
Liabilities held for sale | - | 331 | ||||||
Total Liabilities | 7,611,644 | 7,509,250 | ||||||
Commitments and contingencies | ||||||||
Shareholders’ Deficit: | ||||||||
Preferred stock, |
- | - | ||||||
Common stock, and outstanding: 237,353 shares at |
24 | 24 | ||||||
Additional paid-in capital | 1,228,527 | 1,221,824 | ||||||
Accumulated other comprehensive income | 136 | - | ||||||
Distributions in excess of accumulated earnings | (3,722,066 | ) | (3,708,240 | ) | ||||
Total Uniti shareholders’ deficit | (2,493,379 | ) | (2,486,392 | ) | ||||
Noncontrolling interests – operating partnership units and non-voting convertible preferred stock | 965 | 2,271 | ||||||
Total shareholders’ deficit | (2,492,414 | ) | (2,484,121 | ) | ||||
Total Liabilities and Shareholders’ Deficit | $ | 5,119,230 | $ | 5,025,129 |
Consolidated Statements of Operations (In thousands, except per share data) |
|||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenues: | |||||||||||||||
$ | 218,286 | $ | 212,453 | $ | 435,907 | $ | 423,261 | ||||||||
76,661 | 71,245 | 145,458 | 150,259 | ||||||||||||
Total revenues | 294,947 | 283,698 | 581,365 | 573,520 | |||||||||||
Costs and expenses: | |||||||||||||||
Interest expense, net | 127,475 | 119,689 | 250,686 | 268,552 | |||||||||||
Depreciation and amortization | 78,052 | 77,267 | 155,537 | 154,042 | |||||||||||
General and administrative expense | 25,716 | 23,417 | 53,849 | 51,850 | |||||||||||
Operating expense (exclusive of depreciation and amortization) | 37,036 | 37,418 | 72,234 | 72,486 | |||||||||||
Transaction related and other costs | 10,977 | 5,576 | 16,664 | 8,364 | |||||||||||
Gain on sale of real estate | - | - | (18,999 | ) | - | ||||||||||
Other (income) expense, net | (19 | ) | (291 | ) | (301 | ) | 19,888 | ||||||||
Total costs and expenses | 279,237 | 263,076 | 529,670 | 575,182 | |||||||||||
Income (loss) before income taxes and equity in earnings from unconsolidated entities | 15,710 | 20,622 | 51,695 | (1,662 | ) | ||||||||||
Income tax benefit | (2,571 | ) | (4,357 | ) | (7,934 | ) | (6,769 | ) | |||||||
Equity in earnings from unconsolidated entities | - | (659 | ) | - | (1,320 | ) | |||||||||
Net income | 18,281 | 25,638 | 59,629 | 6,427 | |||||||||||
Net income attributable to noncontrolling interests | 3 | 12 | 22 | 3 | |||||||||||
Net income attributable to shareholders | 18,278 | 25,626 | 59,607 | 6,424 | |||||||||||
Participating securities’ share in earnings | (723 | ) | (322 | ) | (1,159 | ) | (569 | ) | |||||||
Dividends declared on convertible preferred stock | (5 | ) | (5 | ) | (10 | ) | (10 | ) | |||||||
Net income attributable to common shareholders | $ | 17,550 | $ | 25,299 | $ | 58,438 | $ | 5,845 | |||||||
Net income attributable to common shareholders – Basic | $ | 17,550 | $ | 25,299 | $ | 58,438 | $ | 5,845 | |||||||
Impact of if-converted securities | - | - | - | - | |||||||||||
Net income attributable to common shareholders – Diluted | $ | 17,550 | $ | 25,299 | $ | 58,438 | $ | 5,845 | |||||||
Weighted average number of common shares outstanding: | |||||||||||||||
Basic | 237,347 | 236,429 | 237,121 | 236,260 | |||||||||||
Diluted | 237,347 | 236,429 | 237,121 | 236,260 | |||||||||||
Earnings per common share: | |||||||||||||||
Basic | $ | 0.07 | $ | 0.11 | $ | 0.25 | $ | 0.02 | |||||||
Diluted | $ | 0.07 | $ | 0.11 | $ | 0.25 | $ | 0.02 |
Consolidated Statements of Cash Flows (In thousands) |
||||||||
Six Months Ended |
||||||||
2024 |
2023 |
|||||||
Cash flow from operating activities: | ||||||||
Net income | $ | 59,629 | $ | 6,427 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization | 155,537 | 154,042 | ||||||
Amortization of deferred financing costs and debt discount | 10,950 | 9,454 | ||||||
Loss on debt extinguishment, net | - | 31,187 | ||||||
Interest rate cap amortization | 720 | - | ||||||
Deferred income taxes | (8,652 | ) | (8,046 | ) | ||||
Equity in earnings of unconsolidated entities | - | (1,320 | ) | |||||
Distributions of cumulative earnings from unconsolidated entities | - | 1,969 | ||||||
Cash paid for interest rate cap | (2,200 | ) | - | |||||
Straight-line revenues and amortization of below-market lease intangibles | (17,038 | ) | (19,216 | ) | ||||
Stock-based compensation | 6,745 | 6,260 | ||||||
Loss (gain) on asset disposals | 294 | (172 | ) | |||||
Gain on sale of real estate | (18,999 | ) | - | |||||
Accretion of settlement obligation | 3,660 | 5,776 | ||||||
Other | (48 | ) | - | |||||
Changes in assets and liabilities: | ||||||||
Accounts receivable | (10,296 | ) | (391 | ) | ||||
Other assets | 7,264 | 967 | ||||||
Accounts payable, accrued expenses and other liabilities | (13,228 | ) | 12,894 | |||||
Net cash provided by operating activities | 174,338 | 199,831 | ||||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (262,758 | ) | (247,269 | ) | ||||
Proceeds from sale of other equipment | 435 | 1,169 | ||||||
Proceeds from sale of real estate | 40,039 | - | ||||||
Proceeds from sale of unconsolidated entity | 40,000 | - | ||||||
Net cash used in investing activities | (182,284 | ) | (246,100 | ) | ||||
Cash flows from financing activities: | ||||||||
Repayment of debt | (122,942 | ) | (2,263,662 | ) | ||||
Proceeds from issuance of notes | 309,000 | 2,600,000 | ||||||
Dividends paid | (108,445 | ) | (71,594 | ) | ||||
Payments of settlement payable | (49,011 | ) | (49,011 | ) | ||||
Borrowings under revolving credit facility | 125,000 | 245,000 | ||||||
Payments under revolving credit facility | (333,000 | ) | (347,000 | ) | ||||
Proceeds from ABS Loan Facility | 275,000 | - | ||||||
Finance lease payments | (1,265 | ) | (799 | ) | ||||
Payments for financing costs | (15,778 | ) | (26,955 | ) | ||||
Payment of settlement of common stock warrant | - | (56 | ) | |||||
Termination of bond hedge option | - | 59 | ||||||
Costs related to the early repayment of debt | - | (44,303 | ) | |||||
Distributions paid to noncontrolling interests | (37 | ) | (32 | ) | ||||
Payment for exchange of noncontrolling interest | (92 | ) | - | |||||
Employee stock purchase program | 326 | 314 | ||||||
Payments related to tax withholding for stock-based compensation | (1,583 | ) | (1,350 | ) | ||||
Net cash provided by financing activities | 77,173 | 40,611 | ||||||
Net increase (decrease) in cash and cash equivalents | 69,227 | (5,658 | ) | |||||
Cash, restricted cash and cash equivalents at beginning of period | 62,264 | 43,803 | ||||||
Cash, restricted cash and cash equivalents at end of period | $ | 131,491 | $ | 38,145 | ||||
Non-cash investing and financing activities: | ||||||||
Property and equipment acquired but not yet paid | $ | 7,074 | $ | 14,708 | ||||
Tenant capital improvements | 94,049 | 78,473 |
Reconciliation of Net Income to FFO and AFFO (In thousands, except per share data) |
||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
2024 |
2023 | 2024 |
2023 |
|||||||||||||
Net income attributable to common shareholders | $ | 17,550 | $ | 25,299 | $ | 58,438 | $ | 5,845 | ||||||||
Real estate depreciation and amortization | 55,615 | 55,062 | 111,545 | 109,578 | ||||||||||||
Gain on sale of real estate, assets, net of tax | - | - | (18,951 | ) | - | |||||||||||
Participating securities share in earnings | 723 | 322 | 1,159 | 569 | ||||||||||||
Participating securities share in FFO | (1,470 | ) | (730 | ) | (2,295 | ) | (977 | ) | ||||||||
Real estate depreciation and amortization from unconsolidated entities | - | 435 | - | 870 | ||||||||||||
Adjustments for noncontrolling interests | (9 | ) | (25 | ) | (25 | ) | (50 | ) | ||||||||
FFO attributable to common shareholders | 72,409 | 80,363 | 149,871 | 115,835 | ||||||||||||
Transaction related and other costs | 10,977 | 5,576 | 16,664 | 8,364 | ||||||||||||
Amortization of deferred financing costs and debt discount | 5,915 | 4,491 | 10,950 | 9,454 | ||||||||||||
Write off of deferred financing costs and debt discount | - | - | - | 10,412 | ||||||||||||
Costs related to the early repayment of debt | - | - | - | 51,997 | ||||||||||||
Stock based compensation | 3,397 | 3,130 | 6,745 | 6,260 | ||||||||||||
Non-real estate depreciation and amortization | 22,437 | 22,205 | 43,992 | 44,464 | ||||||||||||
Straight-line revenues and amortization of below-market lease intangibles | (8,216 | ) | (9,789 | ) | (17,038 | ) | (19,216 | ) | ||||||||
Maintenance capital expenditures | (1,909 | ) | (1,916 | ) | (3,998 | ) | (3,744 | ) | ||||||||
Other, net | (12,753 | ) | (13,417 | ) | (27,298 | ) | (26,078 | ) | ||||||||
Adjustments for equity in earnings from unconsolidated entities | - | 320 | - | 640 | ||||||||||||
Adjustments for noncontrolling interests | (3 | ) | (5 | ) | (8 | ) | (37 | ) | ||||||||
AFFO attributable to common shareholders | $ | 92,254 | $ | 90,958 | $ | 179,880 | $ | 198,351 | ||||||||
Reconciliation of Diluted FFO and AFFO: | ||||||||||||||||
FFO Attributable to common shareholders – Basic | $ | 72,409 | $ | 80,363 | $ | 149,871 | $ | 115,835 | ||||||||
Impact of if-converted dilutive securities | 6,878 | 6,991 | 13,900 | 13,258 | ||||||||||||
FFO Attributable to common shareholders – Diluted | $ | 79,287 | $ | 87,354 | $ | 163,771 | $ | 129,093 | ||||||||
AFFO Attributable to common shareholders – Basic | $ | 92,254 | $ | 90,958 | $ | 179,880 | $ | 198,351 | ||||||||
Impact of if-converted dilutive securities | 6,807 | 6,976 | 13,783 | 14,085 | ||||||||||||
AFFO Attributable to common shareholders – Diluted | $ | 99,061 | $ | 97,934 | $ | 193,663 | $ | 212,436 | ||||||||
Weighted average common shares used to calculate basic earnings per common share (1) | 237,347 | 236,429 | 237,121 | 236,260 | ||||||||||||
Impact of dilutive non-participating securities | - | - | - | - | ||||||||||||
Impact of if-converted dilutive securities | 52,911 | 53,455 | 54,070 | 54,082 | ||||||||||||
Weighted average common shares used to calculate diluted FFO and AFFO per common share (1) | 290,258 | 289,884 | 291,191 | 290,342 | ||||||||||||
Per diluted common share: | ||||||||||||||||
EPS | $ | 0.07 | $ | 0.11 | $ | 0.25 | $ | 0.02 | ||||||||
FFO | $ | 0.27 | $ | 0.30 | $ | 0.56 | $ | 0.44 | ||||||||
AFFO | $ | 0.34 | $ | 0.34 | $ | 0.67 | $ | 0.73 |
(1) For periods in which FFO to common shareholders is a loss, the weighted average common shares used to calculate diluted FFO per common share is equal to the weighted average common shares used to calculate basic earnings per share. |
Reconciliation of EBITDA and Adjusted EBITDA (In thousands) |
||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Net income |
$ | 18,281 | $ | 25,638 | $ | 59,629 | $ | 6,427 | ||||||||
Depreciation and amortization | 78,052 | 77,267 | 155,537 | 154,042 | ||||||||||||
Interest expense, net | 127,475 | 119,689 | 250,686 | 268,552 | ||||||||||||
Income tax benefit | (2,571 | ) | (4,357 | ) | (7,934 | ) | (6,769 | ) | ||||||||
EBITDA | $ | 221,237 | $ | 218,237 | $ | 457,918 | $ | 422,252 | ||||||||
Stock-based compensation | 3,397 | 3,130 | 6,745 | 6,260 | ||||||||||||
Transaction related and other costs | 10,977 | 5,576 | 16,664 | 8,364 | ||||||||||||
Gain on sale of real estate | - | - | (18,999 | ) | - | |||||||||||
Other, net | 1,048 | 469 | 2,959 | 20,982 | ||||||||||||
Adjustments for equity in earnings from unconsolidated entities | - | 755 | - | 1,510 | ||||||||||||
Adjusted EBITDA | $ | 236,659 | $ | 228,167 | $ | 465,287 | $ | 459,368 | ||||||||
Adjusted EBITDA: | ||||||||||||||||
$ | 210,853 | $ | 206,552 | $ | 421,530 | $ | 411,518 | |||||||||
31,091 | 25,181 | 54,929 | 58,855 | |||||||||||||
Corporate | (5,285 | ) | (3,566 | ) | (11,172 | ) | (11,005 | ) | ||||||||
$ | 236,659 | $ | 228,167 | $ | 465,287 | $ | 459,368 | |||||||||
Annualized Adjusted EBITDA (1) | $ | 918,630 | ||||||||||||||
As of |
||||||||||||||||
Total Debt (2) | $ | 5,604,610 | ||||||||||||||
Unrestricted cash and cash equivalents | 118,763 | |||||||||||||||
Net Debt | $ | 5,485,847 | ||||||||||||||
Net Debt/Annualized Adjusted EBITDA | 5.97x |
________________________
(1) Calculated as Adjusted EBITDA for the most recently reported three-month period, excluding the Adjusted EBITDA of |
(2) Includes |
Projected Future Results (1) (In millions) |
||
Year Ended |
||
Net income attributable to common shareholders – Basic | ||
Participating securities’ share in earnings | 2 | |
Net income (2) | 100 to 120 | |
Interest expense, net (3) | 514 | |
Depreciation and amortization | 313 | |
Income tax benefit | (11) | |
EBITDA (2) | 916 to 936 | |
Stock-based compensation | 13 | |
Gain on sale of real estate | (19) | |
Transaction related and other costs (4) | 20 | |
Adjusted EBITDA (2) | $ 930 to |
________________________
(1) These ranges represent management’s best estimates based on the underlying assumptions as of the date of this press release. Future acquisitions, capital market transactions, changes in market conditions, and other factors are excluded from our projections. There can be no assurance that our actual results will not differ materially from the estimates set forth above. |
(2) The components of projected future results may not add due to rounding. |
(3) See “Components of Projected Interest Expense” below. |
(4) Future transaction related costs not mentioned herein are not included in our current outlook. |
Projected Future Results (1) (Per Diluted Share) |
||
Year Ended |
||
Net income attributable to common shareholders – Basic | ||
Real estate depreciation and amortization | 0.94 | |
Gain on sale of real estate, net of tax | (0.08) | |
FFO attributable to common shareholders – Basic (2) | ||
Impact of if-converted securities | (0.14) | |
FFO attributable to common shareholders – Diluted (2) | ||
FFO attributable to common shareholders – Basic (2) | ||
Transaction related and other costs (3) | 0.07 | |
Amortization of deferred financing costs and debt discount | 0.10 | |
Accretion of settlement payable (4) | 0.03 | |
Stock-based compensation | 0.06 | |
Non-real estate depreciation and amortization | 0.38 | |
Straight-line revenues | (0.13) | |
Maintenance capital expenditures | (0.03) | |
Other, net | (0.26) | |
AFFO attributable to common shareholders – Basic (2) | ||
Impact of if-converted securities | (0.17) | |
AFFO attributable to common shareholders – Diluted (2) |
_______________________
(1) These ranges represent management’s best estimates based on the underlying assumptions as of the date of this press release. Future acquisitions, capital market transactions, changes in market conditions, and other factors are excluded from our projections. There can be no assurance that our actual results will not differ materially from the estimates set forth above. |
(2) The components of projected future results may not add to FFO and AFFO attributable to common shareholders due to rounding. |
(3) Future transaction related and other costs are not included in our current outlook. |
(4) Represents the accretion of the |
Components of Projected Interest Expense (1) (In millions) |
|||
Year Ended |
|||
Interest expense on debt obligations | $ | 484 | |
Accretion of |
6 | ||
Amortization of deferred financing cost and debt discounts | 24 | ||
Interest expense, net (2) | $ | 514 |
________________________
(1) These ranges represent management’s best estimates based on the underlying assumptions as of the date of this press release. Future acquisitions, capital market transactions, changes in market conditions, and other factors are excluded from our projections. There can be no assurance that our actual results will not differ materially from the estimates set forth above. |
(2) The components of interest expense may not add to the total due to rounding. |
NON-GAAP FINANCIAL MEASURES
We refer to EBITDA, Adjusted EBITDA, Funds From Operations (“FFO”) (as defined by the
We define “EBITDA” as net income, as defined by GAAP, before interest expense, provision for income taxes and depreciation and amortization. We define “Adjusted EBITDA” as EBITDA before stock-based compensation expense and the impact, which may be recurring in nature, of transaction and integration related costs, costs associated with Windstream’s bankruptcy, costs associated with litigation claims made against us, and costs associated with the implementation of our enterprise resource planning system, (collectively, “Transaction Related and Other Costs”), costs related to the settlement with
Because the historical cost accounting convention used for real estate assets requires the recognition of depreciation expense except on land, such accounting presentation implies that the value of real estate assets diminishes predictably over time. However, since real estate values have historically risen or fallen with market and other conditions, presentations of operating results for a REIT that uses historical cost accounting for depreciation could be less informative. Thus, NAREIT created FFO as a supplemental measure of operating performance for REITs that excludes historical cost depreciation and amortization, among other items, from net income, as defined by GAAP. FFO is defined by NAREIT as net income attributable to common shareholders computed in accordance with GAAP, excluding gains or losses from real estate dispositions, plus real estate depreciation and amortization and impairment charges, and includes adjustments to reflect the Company’s share of FFO from unconsolidated entities. We compute FFO in accordance with NAREIT’s definition.
The Company defines AFFO, as FFO excluding (i) Transaction Related and Other Costs; (ii) costs related to the litigation settlement with
Further, our computations of EBITDA, Adjusted EBITDA, FFO and AFFO may not be comparable to that reported by other REITs or companies that do not define FFO in accordance with the current NAREIT definition or that interpret the current NAREIT definition or define EBITDA, Adjusted EBITDA and AFFO differently than we do.
INVESTOR AND MEDIA CONTACTS:
Senior Vice President, Chief Financial Officer & Treasurer
paul.bullington@uniti.com
Vice President, Investor Relations &
bill.ditullio@uniti.com
Source: Uniti Group Inc.