Uniti Group Inc. Reports Fourth Quarter and Full Year 2018 Results
- Revenues of
$270.8 Million and$1,017.6 Million for the Fourth Quarter and Full Year - Net income of
$0.05 and$0.04 Per Diluted Common Share for the Fourth Quarter and Full Year - AFFO Per Diluted Common Share of
$0.64 and$2.51 for the Fourth Quarter and Full Year - Introduces 2019 Financial Outlook
“Uniti enters this year with an exceptional portfolio of infrastructure assets we have acquired and developed over the last few years. All of our businesses are seeing strong demand as the multi-year investment cycle in communication assets remains healthy. We expect to see solid organic revenue growth across our comprehensive product and service offerings as industry dynamics continue to drive increasing customer requirements for towers, small cells, and fiber solutions,” commented
Mr. Gunderman continued, “I am pleased that we have already entered into two important transactions this year. Our Latin American tower divestiture that we announced several weeks ago recycles capital at an attractive return and allows us to focus on building towers in the U.S. Our previously announced OpCo-PropCo partnership with
QUARTERLY RESULTS
Consolidated revenues for the fourth quarter of 2018 were
Uniti Fiber contributed
The Consumer CLEC business had revenues of
FULL YEAR 2018 RESULTS
Consolidated revenues for the year ended
Uniti Fiber contributed
The Consumer CLEC business had revenues of
INVESTMENT TRANSACTIONS
As previously announced on
As previously announced on
LIQUIDITY AND FINANCING TRANSACTIONS
At year-end, the Company had approximately
During the quarter, the Company issued an aggregate of 2.3 million shares of common stock under its “at-the-market” equity offering program at prices ranging from
On
On
FULL YEAR 2019 OUTLOOK
Our 2019 outlook assumes the Windstream lease continues in full force and effect, and that Windstream continues to make all lease payments on time. Our outlook also includes the effect of the Bluebird transactions and the sale of our Latin American tower portfolio based on the estimated close dates set forth above, as well as the impact of the Amendment to our credit agreement. Our current outlook excludes any future acquisitions, capital market transactions, and future transaction costs not specifically mentioned herein. Furthermore, our outlook is subject to adjustment based on the finalization of purchase price allocations related to acquisitions and other factors. Actual results could differ materially from these forward-looking statements.
The Company’s consolidated outlook for 2019 is as follows (in millions):
Full Year 2019 | ||||||||
Revenue | $ | 1,080 | to | $ | 1,089 | |||
Net income attributable to common shareholders | 48 | to | 61 | |||||
Adjusted EBITDA (1) | 819 | to | 828 | |||||
Interest expense, net (2) | 372 | to | 376 | |||||
Attributable to common shareholders: | ||||||||
FFO (1) | 333 | to | 346 | |||||
AFFO (1) | 406 | to | 419 | |||||
Weighted-average common shares outstanding – diluted | 183 | to | 183 | |||||
_______________________
(1) See “Non-GAAP Financial Measures” below.
(2) Includes capitalized interest and amortization of deferred financing costs and debt discounts.
CONFERENCE CALL
Uniti will hold a conference call today to discuss this earnings release at
ABOUT UNITI
Uniti, an internally managed real estate investment trust, is engaged in the acquisition and construction of mission critical communications infrastructure, and is a leading provider of wireless infrastructure solutions for the communications industry. As of
FORWARD-LOOKING STATEMENTS
Certain statements in this press release and today’s conference call may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended from time to time. Those forward-looking statements include all statements that are not historical statements of fact, including, without limitation, those regarding impacts to our lease with
Words such as "anticipate(s)," "expect(s)," "intend(s)," “estimate(s),” “foresee(s),” "plan(s)," "believe(s)," "may," "will," "would," "could," "should," "seek(s)" and similar expressions, or the negative of these terms, are intended to identify such forward-looking statements. These statements are based on management's current expectations and beliefs and are subject to a number of risks and uncertainties that could lead to actual results differing materially from those projected, forecasted or expected. Although we believe that the assumptions underlying the forward-looking statements are reasonable, we can give no assurance that our expectations will be attained. Factors which could materially alter our expectations include, but are not limited to, the future prospects of our largest customer,
Uniti expressly disclaims any obligation to release publicly any updates or revisions to any of the forward-looking statements set forth in this press release and today’s conference call to reflect any change in its expectations or any change in events, conditions or circumstances on which any statement is based.
NON-GAAP PRESENTATION
This release and today’s conference call contain certain supplemental measures of performance that are not required by, or presented in accordance with, accounting principles generally accepted in
Uniti Group Inc. Consolidated Balance Sheets (In thousands, except per share data) |
||||||||
December 31, 2018 |
December 31, 2017 |
|||||||
Assets: | ||||||||
Property, plant and equipment, net | $ | 3,209,006 | $ | 3,053,889 | ||||
Cash and cash equivalents | 38,026 | 59,765 | ||||||
Accounts receivable, net | 104,063 | 43,652 | ||||||
Goodwill | 692,385 | 673,729 | ||||||
Intangible assets, net | 432,821 | 429,357 | ||||||
Straight-line revenue receivable | 61,785 | 47,041 | ||||||
Derivative asset | 31,043 | 6,793 | ||||||
Other assets | 23,808 | 15,856 | ||||||
Total Assets | $ | 4,592,937 | $ | 4,330,082 | ||||
Liabilities, Convertible Preferred Stock and Shareholders’ Deficit | ||||||||
Liabilities: | ||||||||
Accounts payable, accrued expenses and other liabilities, net | $ | 94,179 | $ | 77,634 | ||||
Accrued interest payable | 28,097 | 28,684 | ||||||
Deferred revenue | 726,262 | 537,553 | ||||||
Dividends payable | 113,744 | 109,557 | ||||||
Deferred income taxes | 52,434 | 55,478 | ||||||
Capital lease obligations | 55,282 | 56,329 | ||||||
Contingent consideration | 83,401 | 105,762 | ||||||
Notes and other debt, net | 4,846,233 | 4,482,697 | ||||||
Total Liabilities | 5,999,632 | 5,453,694 | ||||||
Commitments and contingencies | ||||||||
Convertible preferred stock, Series A, $0.0001 par value, 88 shares authorized, issued and outstanding, $87,500 liquidation value | 86,508 | 83,530 | ||||||
Shareholder’s Deficit: | ||||||||
Preferred stock, $ 0.0001 par value, 50,000 shares authorized, no shares issued and outstanding | - | - | ||||||
Common stock, $ 0.0001 par value, 500,000 shares authorized, issued and outstanding: 180,536 shares at December 31, 2018 and 174,852 shares at December 31, 2017 |
18 | 17 | ||||||
Additional paid-in capital | 757,517 | 644,328 | ||||||
Accumulated other comprehensive income | 30,105 | 7,821 | ||||||
Distributions in excess of accumulated earnings | (2,373,218 | ) | (1,960,715 | ) | ||||
Total Uniti shareholders’ deficit | (1,585,578 | ) | (1,308,549 | ) | ||||
Noncontrolling interests – operating partnership units | 92,375 | 101,407 | ||||||
Total shareholders’ deficit | (1,493,203 | ) | (1,207,142 | ) | ||||
Total Liabilities, Convertible Preferred Stock and Shareholders’ Deficit | $ | 4,592,937 | $ | 4,330,082 |
Uniti Group Inc. Consolidated Statements of Operations (In thousands, except per share data) |
|||||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Revenues: | |||||||||||||||
Leasing | $ | 178,366 | $ | 172,206 | $ | 699,847 | $ | 685,099 | |||||||
Fiber Infrastructure | 84,753 | 66,633 | 289,239 | 202,791 | |||||||||||
Towers | 4,456 | 3,376 | 14,617 | 10,055 | |||||||||||
Consumer CLEC | 3,179 | 4,121 | 13,931 | 18,087 | |||||||||||
Total revenues | 270,754 | 246,336 | 1,017,634 | 916,032 | |||||||||||
Costs and expenses: | |||||||||||||||
Interest expense, net | 82,193 | 78,759 | 319,591 | 305,994 | |||||||||||
Depreciation and amortization | 109,439 | 116,801 | 451,750 | 434,205 | |||||||||||
General and administrative expense | 21,331 | 22,496 | 85,198 | 72,045 | |||||||||||
Operating expense (exclusive of depreciation and amortization) | 40,866 | 27,918 | 137,065 | 102,176 | |||||||||||
Transaction related costs | 5,385 | 5,792 | 17,410 | 38,005 | |||||||||||
Other (income) expense | (2,930 | ) | 1,646 | (4,504 | ) | 11,284 | |||||||||
Total costs and expenses | 256,284 | 253,412 | 1,006,510 | 963,709 | |||||||||||
Income (loss) before income taxes | 14,470 | (7,076 | ) | 11,124 | (47,677 | ) | |||||||||
Income tax benefit | (213 | ) | (29,873 | ) | (5,421 | ) | (38,849 | ) | |||||||
Net income (loss) | 14,683 | 22,797 | 16,545 | (8,828 | ) | ||||||||||
Net income attributable to noncontrolling interests | 334 | 504 | 358 | 611 | |||||||||||
Net income (loss) attributable to shareholders | 14,349 | 22,293 | 16,187 | (9,439 | ) | ||||||||||
Participating securities’ share in earnings | (602 | ) | (353 | ) | (2,594 | ) | (1,509 | ) | |||||||
Dividends declared on convertible preferred stock | (656 | ) | (656 | ) | (2,624 | ) | (2,624 | ) | |||||||
Amortization of discount on convertible preferred stock | (745 | ) | (745 | ) | (2,980 | ) | (2,980 | ) | |||||||
Net income (loss) attributable to common shareholders | $ | 12,346 | $ | 20,539 | $ | 7,989 | $ | (16,552 | ) | ||||||
Net income (loss) attributable to common shareholders – Basic | $ | 12,346 | $ | 20,539 | $ | 7,989 | $ | (16,552 | ) | ||||||
Mark-to-market gains on share settled contingent consideration arrangements | (2,755 | ) | - | (504 | ) | (4,944 | ) | ||||||||
Net income (loss) attributable to common shareholders - Diluted | $ | 9,591 | $ | 20,539 | $ | 7,485 | $ | (21,496 | ) | ||||||
Weighted average number of common shares outstanding: | |||||||||||||||
Basic | 179,337 | 174,833 | 176,169 | 168,693 | |||||||||||
Diluted | 180,270 | 174,833 | 177,071 | 168,989 | |||||||||||
Earnings (loss) per common share: | |||||||||||||||
Basic | $ | 0.07 | $ | 0.12 | $ | 0.05 | $ | (0.10 | ) | ||||||
Diluted | $ | 0.05 | $ | 0.12 | $ | 0.04 | $ | (0.13 | ) | ||||||
Dividends declared per common share |
$ | 0.60 | $ | 0.60 | $ | 2.40 | $ | 2.40 |
Uniti Group Inc. Consolidated Statements of Cash Flows (In thousands) |
||||||||
Year Ended December 31, |
||||||||
2018 | 2017 | |||||||
Cash flow from operating activities: | ||||||||
Net income (loss) | $ | 16,545 | $ | (8,828 | ) | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
Depreciation and amortization | 451,750 | 434,205 | ||||||
Amortization of deferred financing costs and debt discount | 24,614 | 23,102 | ||||||
Deferred income taxes | (7,385 | ) | (41,171 | ) | ||||
Straight-line revenues | (15,048 | ) | (15,136 | ) | ||||
Stock based compensation | 8,064 | 7,713 | ||||||
Change in fair value of contingent consideration | (3,721 | ) | 10,736 | |||||
Other | 7,818 | 872 | ||||||
Changes in assets and liabilities, net of acquisitions: | ||||||||
Accounts receivable | (52,792 | ) | (10,524 | ) | ||||
Other assets | 1,755 | (1,560 | ) | |||||
Accounts payable, accrued expenses and other liabilities | 41,218 | 5,851 | ||||||
Net cash provided by operating activities | 472,818 | 405,260 | ||||||
Cash flows from investing activities: | ||||||||
Acquisition of businesses, net of cash acquired | (53,669 | ) | (761,887 | ) | ||||
Acquisition of ground lease investments | - | (21,764 | ) | |||||
NMS asset acquisitions | (3,299 | ) | (69,729 | ) | ||||
Other capital expenditures | (423,575 | ) | (166,028 | ) | ||||
Net cash used in investing activities | (480,543 | ) | (1,019,408 | ) | ||||
Cash flows from financing activities: | ||||||||
Principal payments on debt | (21,080 | ) | (21,080 | ) | ||||
Dividends paid | (426,094 | ) | (400,210 | ) | ||||
Payments of contingent consideration | (18,640 | ) | (19,999 | ) | ||||
Proceeds from issuance of Notes | - | 201,000 | ||||||
Borrowings under revolving credit facility | 500,000 | 845,000 | ||||||
Payments under revolving credit facility | (140,000 | ) | (565,000 | ) | ||||
Capital lease payments | (5,946 | ) | (3,237 | ) | ||||
Deferred financing costs | - | (28,539 | ) | |||||
Common stock issuance, net of costs | 109,441 | 498,926 | ||||||
Purchase of noncontrolling interest | - | (560 | ) | |||||
Distributions paid to noncontrolling interest | (9,917 | ) | (2,498 | ) | ||||
Net share settlement | (1,605 | ) | (1,836 | ) | ||||
Net cash (used in) provided by financing activities | (13,841 | ) | 501,967 | |||||
Effect of exchange rate changes on cash and cash equivalents | (173 | ) | 192 | |||||
Net decrease in cash and cash equivalents | (21,739 | ) | (111,989 | ) | ||||
Cash and cash equivalents at beginning of period | 59,765 | 171,754 | ||||||
Cash and cash equivalents at end of period | $ | 38,026 | $ | 59,765 | ||||
Non-cash investing and financing activities: | ||||||||
Property and equipment acquired but not yet paid | $ | 17,901 | $ | 15,285 | ||||
Tenant capital improvements | 153,615 | 227,969 | ||||||
Acquisition of businesses through non-cash consideration | - | 122,395 |
Uniti Group Inc. Reconciliation of Net Income to FFO and AFFO (In thousands, except per share data) |
||||||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net income (loss) attributable to common shareholders | $ | 12,346 | $ | 20,539 | $ | 7,989 | $ | (16,552 | ) | |||||||
Real estate depreciation and amortization | 90,117 | 94,735 | 374,388 | 373,449 | ||||||||||||
Participating securities’ share in earnings | 602 | 353 | 2,594 | 1,509 | ||||||||||||
Participating securities’ share in FFO | (602 | ) | (383 | ) | (2,594 | ) | (1,509 | ) | ||||||||
Adjustments for noncontrolling interests | (2,079 | ) | (2,198 | ) | (8,636 | ) | (4,420 | ) | ||||||||
FFO attributable to common shareholders | 100,384 | 113,046 | 373,741 | 352,477 | ||||||||||||
Transaction related costs | 5,385 | 5,792 | 17,410 | 38,005 | ||||||||||||
Change in fair value of contingent consideration | (3,034 | ) | 1,645 | (3,721 | ) | 10,736 | ||||||||||
Amortization of deferred financing costs and debt discount | 6,274 | 6,011 | 24,614 | 23,102 | ||||||||||||
Stock based compensation | 2,006 | 2,092 | 8,064 | 7,713 | ||||||||||||
Non-real estate depreciation and amortization | 19,322 | 22,066 | 77,362 | 60,756 | ||||||||||||
Straight-line revenues | (4,116 | ) | (4,281 | ) | (15,048 | ) | (15,136 | ) | ||||||||
Maintenance capital expenditures | (2,521 | ) | (980 | ) | (5,686 | ) | (4,434 | ) | ||||||||
Amortization of discount on convertible preferred stock | 745 | 745 | 2,980 | 2,980 | ||||||||||||
Adjustment to deferred tax valuation allowance | - | (28,248 | ) | - | (36,240 | ) | ||||||||||
Other non-cash (revenue) expense, net | (8,428 | ) | (5,567 | ) | (34,426 | ) | (14,871 | ) | ||||||||
Adjustments for noncontrolling interests | (332 | ) | 46 | (1,535 | ) | (264 | ) | |||||||||
Adjusted FFO attributable to common shareholders | $ | 115,685 | $ | 112,367 | $ | 443,755 | $ | 424,824 | ||||||||
Per diluted common share: | ||||||||||||||||
EPS | $ | 0.05 | $ | 0.12 | $ | 0.04 | $ | (0.13 | ) | |||||||
FFO | $ | 0.56 | $ | 0.64 | $ | 2.11 | $ | 2.09 | ||||||||
AFFO | $ | 0.64 | $ | 0.64 | $ | 2.51 | $ | 2.51 | ||||||||
Weighted average common shares used to calculate basic (loss) earnings per common share | 179,337 | 174,833 | 176,169 | 168,693 | ||||||||||||
Effect of dilutive securities | 933 | 594 | 902 | 296 | ||||||||||||
Weighted average common shares used to calculate diluted FFO and AFFO per common share | 180,270 | 175,427 | 177,071 | 168,989 |
Uniti Group Inc. Reconciliation of EBITDA and Adjusted EBITDA (In thousands) |
|||||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net income (loss) |
$ | 14,683 | $ | 22,797 | $ | 16,545 | $ | (8,828 | ) | ||||||
Depreciation and amortization | 109,439 | 116,801 | 451,750 | 434,205 | |||||||||||
Interest expense, net | 82,193 | 78,759 | 319,591 | 305,994 | |||||||||||
Income tax benefit | (213 | ) | (29,873 | ) | (5,421 | ) | (38,849 | ) | |||||||
EBITDA | 206,102 | 188,484 | 782,465 | 692,522 | |||||||||||
Stock based compensation | 2,006 | 2,092 | 8,064 | 7,713 | |||||||||||
Transaction related costs | 5,385 | 5,792 | 17,410 | 38,005 | |||||||||||
Other (income) expense | (3,482 | ) | 1,646 | (5,056 | ) | 11,284 | |||||||||
Adjusted EBITDA | $ | 210,011 | $ | 198,014 | $ | 802,883 | $ | 749,524 | |||||||
Adjusted EBITDA: | |||||||||||||||
Leasing | $ | 177,697 | $ | 171,848 | $ | 697,545 | $ | 683,651 | |||||||
Fiber Infrastructure | 36,309 | 31,454 | 123,389 | 83,987 | |||||||||||
Towers | 772 | 244 | 355 | (831 | ) | ||||||||||
Consumer CLEC | 747 | 1,042 | 3,353 | 4,556 | |||||||||||
Corporate | (5,514 | ) | (6,574 | ) | (21,759 | ) | (21,839 | ) | |||||||
$ | 210,011 | $ | 198,014 | $ | 802,883 | $ | 749,524 | ||||||||
Annualized Adjusted EBITDA (1) | $ | 840,044 | |||||||||||||
As of December 31, 2018: | |||||||||||||||
Total Debt (2) | $ | 5,021,090 | |||||||||||||
Cash and cash equivalents | (38,026 | ) | |||||||||||||
Net Debt | $ | 4,983,064 | |||||||||||||
Total Debt/Annualized Adjusted EBITDA | 6.0x | ||||||||||||||
Net Debt/Annualized Adjusted EBITDA | 5.9x | ||||||||||||||
_______________________
(1) Calculated as Adjusted EBITDA for the most recently reported three-month period, multiplied by four. Annualized Adjusted EBITDA has not been prepared on a pro forma basis in accordance with Article 11 of Regulation S-X.
(2) Includes
Uniti Group Inc. Projected Future Results (1) (In millions) |
|||
Year Ended December 31, 2019 |
|||
Net income attributable to common shareholders | $ 48 to $ 61 | ||
Noncontrolling interest share in earnings | 1 | ||
Participating securities’ share in earnings | 1 | ||
Dividends declared on convertible preferred stock | 3 | ||
Amortization of discount on convertible preferred stock | 1 | ||
Net income (2) | $ 54 to $ 67 | ||
Interest expense, net | 372 to 376 | ||
Depreciation and amortization | 394 | ||
Income tax expense | 10 | ||
EBITDA (2) | $ 834 to $ 843 | ||
Stock based compensation | 8 | ||
Gain on sale of real estate (3) | (24) | ||
Transaction related costs and other (4) | - | ||
Adjusted EBITDA (2) | $ 819 to $ 828 |
_______________________
(1) These ranges represent management’s best estimates based on the underlying assumptions as of the date of this press release. Final purchase price allocations, future acquisitions, capital market transactions, changes in market conditions, and other factors are excluded from our projections. There can be no assurance that our actual results will not differ materially from the estimates set forth above.
(2) The components of projected future results may not add due to rounding.
(3) Represents estimated gain on sale of Latin American tower portfolio. Amount excludes estimated income taxes of
(4) Transaction related costs are not included in our current outlook.
Uniti Group Inc. Projected Future Results (1) (Per Diluted Share) |
|||
Year Ended December 31, 2019 |
|||
Net income attributable to common shareholders | $ 0.27 to $ 0.34 | ||
Real estate depreciation and amortization | 1.71 | ||
Gain on sale of real estate, net of tax (2) | (0.11) | ||
Participating securities share in earnings | (0.04) | ||
Participating securities share in FFO | - | ||
Adjustments for noncontrolling interests | - | ||
FFO attributable to common shareholders (3) | $ 1.83 to $ 1.90 | ||
Transaction related costs (4) | - | ||
Change in fair value of contingent consideration | - | ||
Amortization of deferred financing costs and debt discount | 0.21 | ||
Stock based compensation | 0.04 | ||
Non-real estate depreciation and amortization | 0.45 | ||
Straight-line revenues | (0.07) | ||
Maintenance capital expenditures | (0.04) | ||
Amortization of discount on convertible preferred stock | - | ||
Other non-cash revenue, net | (0.19) | ||
Adjustments for noncontrolling interests | (0.01) | ||
AFFO attributable to common shareholders (3) | $ 2.23 to $ 2.29 | ||
_______________________
(1) These ranges represent management’s best estimates based on the underlying assumptions as of the date of this press release. Final purchase price allocations, future acquisitions, capital market transactions, changes in market conditions, and other factors are excluded from our projections. There can be no assurance that our actual results will not differ materially from the estimates set forth above.
(2) Represents estimated gain on sale of Latin American tower portfolio, net of tax of approximately
(3) The components of projected future results may not add to FFO and AFFO attributable to common shareholders due to rounding.
(4) Transaction related costs are not included in our current outlook.
Components of Interest Expense (1) (In millions) |
|||
Year Ended December 31, 2019 |
|||
Interest expense on debt obligations | $ 340 to $ 344 | ||
Capitalized interest | (6) | ||
Amortization of deferred financing cost and debt discounts | 38 | ||
Interest expense, net (2) | $ 372 to $ 376 |
_______________________
(1) These ranges represent management’s best estimates based on the underlying assumptions as of the date of this press release. Final purchase price allocations, future acquisitions, capital market transactions, changes in market conditions, and other factors are excluded from our projections. There can be no assurance that our actual results will not differ materially from the estimates set forth above.
(2) The components of interest expense may not add to the total due to rounding.
NON-GAAP FINANCIAL MEASURES
We refer to EBITDA, Adjusted EBITDA, Funds From Operations (“FFO”) as defined by the
We define “EBITDA” as net income, as defined by GAAP, before interest expense, provision for income taxes and depreciation and amortization. We define “Adjusted EBITDA” as EBITDA before stock-based compensation expense and the impact, which may be recurring in nature, of transaction and integration related costs, collectively “Transaction Related Costs”, the write off of unamortized deferred financing costs, costs incurred as a result of the early repayment of debt, changes in the fair value of contingent consideration and financial instruments, and other similar items. We believe EBITDA and Adjusted EBITDA are important supplemental measures to net income because they provide additional information to evaluate our operating performance on an unleveraged basis. In addition, Adjusted EBITDA is calculated similar to defined terms in our material debt agreements used to determine compliance with specific financial covenants. Since EBITDA and Adjusted EBITDA are not measures calculated in accordance with GAAP, they should not be considered as alternatives to net income determined in accordance with GAAP.
Because the historical cost accounting convention used for real estate assets requires the recognition of depreciation expense except on land, such accounting presentation implies that the value of real estate assets diminishes predictably over time. However, since real estate values have historically risen or fallen with market and other conditions, presentations of operating results for a REIT that use historical cost accounting for depreciation could be less informative. Thus, NAREIT created FFO as a supplemental measure of operating performance for REITs that excludes historical cost depreciation and amortization, among other items, from net income, as defined by GAAP. FFO is defined by NAREIT as net income attributable to common shareholders computed in accordance with GAAP, excluding gains or losses from real estate dispositions, plus real estate depreciation and amortization and impairment charges. We compute FFO in accordance with NAREIT’s definition.
The Company defines AFFO, as FFO excluding (i) transaction and integration costs; (ii) certain non-cash revenues and expenses such as stock-based compensation expense, amortization of debt and equity discounts, amortization of deferred financing costs, depreciation and amortization of non-real estate assets, straight line revenues, non-cash income taxes, and the amortization of other non-cash revenues to the extent that cash has not been received, such as revenue associated with the amortization of tenant capital improvements; (iii) the impact, which may be recurring in nature, of the write-off of unamortized deferred financing fees, additional costs incurred as a result of early repayment of debt, changes in the fair value of contingent consideration and financial instruments and similar items less maintenance capital expenditures. We believe that the use of FFO and AFFO, and their respective per share amounts, combined with the required GAAP presentations, improves the understanding of operating results of REITs among investors and analysts, and makes comparisons of operating results among such companies more meaningful. We consider FFO and AFFO to be useful measures for reviewing comparative operating performance. In particular, we believe AFFO, by excluding certain revenue and expense items, can help investors compare our operating performance between periods and to other REITs on a consistent basis without having to account for differences caused by unanticipated items and events, such as transaction and integration related costs. The Company uses FFO and AFFO, and their respective per share amounts, only as performance measures, and FFO and AFFO do not purport to be indicative of cash available to fund our future cash requirements. While FFO and AFFO are relevant and widely used measures of operating performance of REITs, they do not represent cash flows from operations or net income as defined by GAAP and should not be considered an alternative to those measures in evaluating our liquidity or operating performance.
Further, our computations of EBITDA, Adjusted EBITDA, FFO and AFFO may not be comparable to that reported by other REITs or companies that do not define FFO in accordance with the current NAREIT definition or that interpret the current NAREIT definition or define EBITDA, Adjusted EBITDA and AFFO differently than we do.
INVESTOR AND MEDIA CONTACTS:
Executive Vice President, Chief Financial Officer & Treasurer
mark.wallace@uniti.com
Director, Finance and Investor Relations
bill.ditullio@uniti.com
Source: Uniti Group Inc.